合一 - 股票
![Daniel avatar](/img/bee.jpg)
By Daniel
at 2020-07-09T17:28
at 2020-07-09T17:28
Table of Contents
真的受不了了
ptt股版居然一堆人不會算EPS???
EPS = 稅後淨利潤/在外流通股數
以合一股本為35億來計算
股本=10*在外流通股數
EPS = 稅後淨利潤/(股本/10)
你說的市場全吃
潛在利潤2000E / 3.5 E = 571 EPS
合一潛在的每股股價大約是 8550 ~ 11420 元之間
※ 引述《steven961302 (阿哲)》之銘言:
: 其實我們今天不講那麼多,如果你看好合一,想要投資合一,務必先計算出這隻股票的
潛
: 價值,以今天(7/9)股價450來看,算貴嗎?我來簡單算一下,你們就知道貴不貴了
: 以路總在法說會上提供的數據,on101這款新藥的潛在全球市場,在2026年高達260億美
金
: https://i.imgur.com/p3Urfu8.jpg
: 另外按照合一自己所說的,按照目前的產能來看,On101這款藥膏目前的產能極限為每
年2
: 0萬條:
: https://i.imgur.com/zi0Yt2i.jpg
: 在定價方面,合一有提到目前至於DFU的藥物(但沒有顯著療效)大約在1200美金,最
保?
: 估計,假使合一這款藥膏的定價為其1/4,每條利潤為給他算300美金一條好了,平均一
年
: 以獲得的利潤為 2500萬x300美金 = 75億美金 ,相當於每年淨利潤為2000億台幣:
: https://i.imgur.com/kkUn8LQ.jpg
: 我們都知道EPS = 稅後淨利潤/在外流通股數 以合一股本為35億來計算,潛在利潤20
00
: / 35 E = 57.1 EPS
: 股價大約等於EPSx本益比,以台股本益比平均15~20來看,合一潛在的每股股價大約是
85
: 5 ~ 1142 元之間,而這只是最保守的估計,我還沒有認列FB825的5.3億美元授權金進
去?
: 還有其淺在未來可以獲利的專利技術跟開發中新藥等等,另外更重要的是,按照路總的
說
: ,On101在十年內基本上看不到任何對手,也就是說合一將有十年的可能維持這樣非常
恐?
: 的營收。
: 所以你說長遠來看,今天合一股價450算貴嗎?如果對於短線來看也許過熱了,但長遠
來?
: 現在股價真的便宜到爆炸,更何況合一解盲成功的數據是非常漂亮 ,光癒合率大勝現
在?
: FU敷料aquacel (On101為60.3, aquacel為34.4),這種狀況下你說藥證不會過.....
.?
: 我是覺得應該十拿九穩了啦。
: 以上小弟簡單分析僅供各位參考,還是回到最初的想法,當你投資一家公司,應該是要
去
: 算出其潛在的發展性,股價是會反應未來的。
: 我覺得合一這家公司蠻資訊公開透明的(可以去看他們的法說會跟網站Q&A),更重要
的?
: 台灣有公司跟團隊能夠開發出這種可以造福人類的新藥,真的覺得很驕傲。
--
ptt股版居然一堆人不會算EPS???
EPS = 稅後淨利潤/在外流通股數
以合一股本為35億來計算
股本=10*在外流通股數
EPS = 稅後淨利潤/(股本/10)
你說的市場全吃
潛在利潤2000E / 3.5 E = 571 EPS
合一潛在的每股股價大約是 8550 ~ 11420 元之間
※ 引述《steven961302 (阿哲)》之銘言:
: 其實我們今天不講那麼多,如果你看好合一,想要投資合一,務必先計算出這隻股票的
潛
: 價值,以今天(7/9)股價450來看,算貴嗎?我來簡單算一下,你們就知道貴不貴了
: 以路總在法說會上提供的數據,on101這款新藥的潛在全球市場,在2026年高達260億美
金
: https://i.imgur.com/p3Urfu8.jpg
: 另外按照合一自己所說的,按照目前的產能來看,On101這款藥膏目前的產能極限為每
年2
: 0萬條:
: https://i.imgur.com/zi0Yt2i.jpg
: 在定價方面,合一有提到目前至於DFU的藥物(但沒有顯著療效)大約在1200美金,最
保?
: 估計,假使合一這款藥膏的定價為其1/4,每條利潤為給他算300美金一條好了,平均一
年
: 以獲得的利潤為 2500萬x300美金 = 75億美金 ,相當於每年淨利潤為2000億台幣:
: https://i.imgur.com/kkUn8LQ.jpg
: 我們都知道EPS = 稅後淨利潤/在外流通股數 以合一股本為35億來計算,潛在利潤20
00
: / 35 E = 57.1 EPS
: 股價大約等於EPSx本益比,以台股本益比平均15~20來看,合一潛在的每股股價大約是
85
: 5 ~ 1142 元之間,而這只是最保守的估計,我還沒有認列FB825的5.3億美元授權金進
去?
: 還有其淺在未來可以獲利的專利技術跟開發中新藥等等,另外更重要的是,按照路總的
說
: ,On101在十年內基本上看不到任何對手,也就是說合一將有十年的可能維持這樣非常
恐?
: 的營收。
: 所以你說長遠來看,今天合一股價450算貴嗎?如果對於短線來看也許過熱了,但長遠
來?
: 現在股價真的便宜到爆炸,更何況合一解盲成功的數據是非常漂亮 ,光癒合率大勝現
在?
: FU敷料aquacel (On101為60.3, aquacel為34.4),這種狀況下你說藥證不會過.....
.?
: 我是覺得應該十拿九穩了啦。
: 以上小弟簡單分析僅供各位參考,還是回到最初的想法,當你投資一家公司,應該是要
去
: 算出其潛在的發展性,股價是會反應未來的。
: 我覺得合一這家公司蠻資訊公開透明的(可以去看他們的法說會跟網站Q&A),更重要
的?
: 台灣有公司跟團隊能夠開發出這種可以造福人類的新藥,真的覺得很驕傲。
--
Tags:
股票
All Comments
![Joe avatar](/img/beret.jpg)
By Joe
at 2020-07-10T09:47
at 2020-07-10T09:47
![Belly avatar](/img/cat4.jpg)
By Belly
at 2020-07-14T06:21
at 2020-07-14T06:21
![Oliver avatar](/img/boy1.jpg)
By Oliver
at 2020-07-17T16:23
at 2020-07-17T16:23
![Regina avatar](/img/cat5.jpg)
By Regina
at 2020-07-19T00:31
at 2020-07-19T00:31
![Donna avatar](/img/girl.jpg)
By Donna
at 2020-07-22T14:23
at 2020-07-22T14:23
![Ivy avatar](/img/girl1.jpg)
By Ivy
at 2020-07-23T19:55
at 2020-07-23T19:55
![Adele avatar](/img/girl2.jpg)
By Adele
at 2020-07-23T22:55
at 2020-07-23T22:55
![Annie avatar](/img/girl3.jpg)
By Annie
at 2020-07-25T07:39
at 2020-07-25T07:39
![John avatar](/img/boy2.jpg)
By John
at 2020-07-26T05:46
at 2020-07-26T05:46
![Joe avatar](/img/cat1.jpg)
By Joe
at 2020-07-28T07:02
at 2020-07-28T07:02
![Jake avatar](/img/cat2.jpg)
By Jake
at 2020-07-31T19:12
at 2020-07-31T19:12
![Candice avatar](/img/girl4.jpg)
By Candice
at 2020-08-05T07:53
at 2020-08-05T07:53
![Caitlin avatar](/img/girl5.jpg)
By Caitlin
at 2020-08-07T04:16
at 2020-08-07T04:16
![Odelette avatar](/img/cat3.jpg)
By Odelette
at 2020-08-11T11:04
at 2020-08-11T11:04
![Robert avatar](/img/cat4.jpg)
By Robert
at 2020-08-15T06:15
at 2020-08-15T06:15
![David avatar](/img/cat5.jpg)
By David
at 2020-08-17T23:42
at 2020-08-17T23:42
![Erin avatar](/img/woman.jpg)
By Erin
at 2020-08-20T10:49
at 2020-08-20T10:49
![Heather avatar](/img/woman-biz.jpg)
By Heather
at 2020-08-21T23:26
at 2020-08-21T23:26
![Megan avatar](/img/woman-glasses.jpg)
By Megan
at 2020-08-23T02:28
at 2020-08-23T02:28
![Jacob avatar](/img/dog1.jpg)
By Jacob
at 2020-08-23T12:25
at 2020-08-23T12:25
![Agnes avatar](/img/woman-ring.jpg)
By Agnes
at 2020-08-26T03:54
at 2020-08-26T03:54
![Adele avatar](/img/cat1.jpg)
By Adele
at 2020-08-26T21:56
at 2020-08-26T21:56
![Sandy avatar](/img/cat2.jpg)
By Sandy
at 2020-08-27T00:52
at 2020-08-27T00:52
![Frederica avatar](/img/cat3.jpg)
By Frederica
at 2020-08-27T23:22
at 2020-08-27T23:22
![Olivia avatar](/img/cat4.jpg)
By Olivia
at 2020-08-29T03:59
at 2020-08-29T03:59
![Lily avatar](/img/cat5.jpg)
By Lily
at 2020-09-01T11:05
at 2020-09-01T11:05
![Elizabeth avatar](/img/girl.jpg)
By Elizabeth
at 2020-09-06T07:23
at 2020-09-06T07:23
![Selena avatar](/img/girl1.jpg)
By Selena
at 2020-09-07T02:11
at 2020-09-07T02:11
![Wallis avatar](/img/dog2.jpg)
By Wallis
at 2020-09-09T10:46
at 2020-09-09T10:46
![Victoria avatar](/img/girl2.jpg)
By Victoria
at 2020-09-10T13:36
at 2020-09-10T13:36
![Bethany avatar](/img/girl3.jpg)
By Bethany
at 2020-09-12T14:24
at 2020-09-12T14:24
![James avatar](/img/elephant.jpg)
By James
at 2020-09-17T13:16
at 2020-09-17T13:16
![Elma avatar](/img/girl4.jpg)
By Elma
at 2020-09-18T18:36
at 2020-09-18T18:36
![Hedwig avatar](/img/girl5.jpg)
By Hedwig
at 2020-09-20T21:12
at 2020-09-20T21:12
![Zora avatar](/img/woman.jpg)
By Zora
at 2020-09-23T10:55
at 2020-09-23T10:55
![Wallis avatar](/img/beaver.jpg)
By Wallis
at 2020-09-25T19:20
at 2020-09-25T19:20
![Dinah avatar](/img/woman-biz.jpg)
By Dinah
at 2020-09-27T16:18
at 2020-09-27T16:18
![Edwina avatar](/img/woman-glasses.jpg)
By Edwina
at 2020-09-30T08:14
at 2020-09-30T08:14
![Oscar avatar](/img/bee.jpg)
By Oscar
at 2020-10-01T13:22
at 2020-10-01T13:22
![Mary avatar](/img/woman-ring.jpg)
By Mary
at 2020-10-02T15:24
at 2020-10-02T15:24
![Doris avatar](/img/cat1.jpg)
By Doris
at 2020-10-07T03:44
at 2020-10-07T03:44
![Oliver avatar](/img/beret.jpg)
By Oliver
at 2020-10-10T00:36
at 2020-10-10T00:36
![David avatar](/img/boy1.jpg)
By David
at 2020-10-14T15:36
at 2020-10-14T15:36
![Edith avatar](/img/cat2.jpg)
By Edith
at 2020-10-15T05:15
at 2020-10-15T05:15
![Harry avatar](/img/boy2.jpg)
By Harry
at 2020-10-18T21:03
at 2020-10-18T21:03
![Yedda avatar](/img/cat3.jpg)
By Yedda
at 2020-10-22T22:02
at 2020-10-22T22:02
![Rae avatar](/img/cat4.jpg)
By Rae
at 2020-10-23T17:47
at 2020-10-23T17:47
![Hazel avatar](/img/cat5.jpg)
By Hazel
at 2020-10-26T12:52
at 2020-10-26T12:52
![Robert avatar](/img/cat1.jpg)
By Robert
at 2020-10-27T03:06
at 2020-10-27T03:06
![Lauren avatar](/img/girl.jpg)
By Lauren
at 2020-10-31T08:57
at 2020-10-31T08:57
![Agnes avatar](/img/girl1.jpg)
By Agnes
at 2020-11-04T13:35
at 2020-11-04T13:35
![Ophelia avatar](/img/cat2.jpg)
By Ophelia
at 2020-11-05T06:20
at 2020-11-05T06:20
![Suhail Hany avatar](/img/cat3.jpg)
By Suhail Hany
at 2020-11-06T22:05
at 2020-11-06T22:05
![Dora avatar](/img/girl2.jpg)
By Dora
at 2020-11-10T22:19
at 2020-11-10T22:19
![Megan avatar](/img/girl3.jpg)
By Megan
at 2020-11-14T10:34
at 2020-11-14T10:34
![Susan avatar](/img/girl4.jpg)
By Susan
at 2020-11-15T09:39
at 2020-11-15T09:39
![Dora avatar](/img/girl5.jpg)
By Dora
at 2020-11-15T14:14
at 2020-11-15T14:14
![Daph Bay avatar](/img/cat4.jpg)
By Daph Bay
at 2020-11-18T09:31
at 2020-11-18T09:31
![Kristin avatar](/img/woman.jpg)
By Kristin
at 2020-11-20T00:16
at 2020-11-20T00:16
![Jacky avatar](/img/cat5.jpg)
By Jacky
at 2020-11-24T20:23
at 2020-11-24T20:23
![Joseph avatar](/img/dog1.jpg)
By Joseph
at 2020-11-28T13:17
at 2020-11-28T13:17
![Ina avatar](/img/woman-biz.jpg)
By Ina
at 2020-11-29T21:13
at 2020-11-29T21:13
![Elma avatar](/img/woman-glasses.jpg)
By Elma
at 2020-12-01T02:43
at 2020-12-01T02:43
![Faithe avatar](/img/dog2.jpg)
By Faithe
at 2020-12-01T16:05
at 2020-12-01T16:05
![Genevieve avatar](/img/woman-ring.jpg)
By Genevieve
at 2020-12-04T09:19
at 2020-12-04T09:19
![Enid avatar](/img/cat1.jpg)
By Enid
at 2020-12-06T21:50
at 2020-12-06T21:50
![Kumar avatar](/img/cat2.jpg)
By Kumar
at 2020-12-08T01:33
at 2020-12-08T01:33
![Isabella avatar](/img/cat3.jpg)
By Isabella
at 2020-12-09T20:01
at 2020-12-09T20:01
![Edith avatar](/img/cat4.jpg)
By Edith
at 2020-12-11T08:00
at 2020-12-11T08:00
![Adele avatar](/img/cat5.jpg)
By Adele
at 2020-12-14T10:00
at 2020-12-14T10:00
![Tracy avatar](/img/girl.jpg)
By Tracy
at 2020-12-16T19:03
at 2020-12-16T19:03
![Rebecca avatar](/img/girl1.jpg)
By Rebecca
at 2020-12-17T02:22
at 2020-12-17T02:22
![Catherine avatar](/img/girl2.jpg)
By Catherine
at 2020-12-19T03:35
at 2020-12-19T03:35
![Zanna avatar](/img/girl3.jpg)
By Zanna
at 2020-12-23T03:05
at 2020-12-23T03:05
![Yuri avatar](/img/girl4.jpg)
By Yuri
at 2020-12-27T15:11
at 2020-12-27T15:11
![Necoo avatar](/img/girl5.jpg)
By Necoo
at 2020-12-29T10:22
at 2020-12-29T10:22
![Hardy avatar](/img/elephant.jpg)
By Hardy
at 2020-12-29T20:07
at 2020-12-29T20:07
![Rae avatar](/img/woman.jpg)
By Rae
at 2021-01-01T22:35
at 2021-01-01T22:35
![Necoo avatar](/img/woman-biz.jpg)
By Necoo
at 2021-01-03T08:38
at 2021-01-03T08:38
![Tracy avatar](/img/woman-glasses.jpg)
By Tracy
at 2021-01-04T04:43
at 2021-01-04T04:43
![Yuri avatar](/img/woman-ring.jpg)
By Yuri
at 2021-01-04T19:14
at 2021-01-04T19:14
![Tristan Cohan avatar](/img/beaver.jpg)
By Tristan Cohan
at 2021-01-09T06:25
at 2021-01-09T06:25
![Hedda avatar](/img/cat1.jpg)
By Hedda
at 2021-01-10T14:17
at 2021-01-10T14:17
![Skylar Davis avatar](/img/bee.jpg)
By Skylar Davis
at 2021-01-12T14:52
at 2021-01-12T14:52
![Edward Lewis avatar](/img/cat2.jpg)
By Edward Lewis
at 2021-01-14T04:24
at 2021-01-14T04:24
![Ingrid avatar](/img/cat3.jpg)
By Ingrid
at 2021-01-14T08:38
at 2021-01-14T08:38
![Queena avatar](/img/cat4.jpg)
By Queena
at 2021-01-16T21:57
at 2021-01-16T21:57
![Belly avatar](/img/cat5.jpg)
By Belly
at 2021-01-20T15:02
at 2021-01-20T15:02
![Ingrid avatar](/img/girl.jpg)
By Ingrid
at 2021-01-21T09:53
at 2021-01-21T09:53
![Hardy avatar](/img/beret.jpg)
By Hardy
at 2021-01-25T23:18
at 2021-01-25T23:18
![Hedwig avatar](/img/girl1.jpg)
By Hedwig
at 2021-01-26T08:27
at 2021-01-26T08:27
![Carolina Franco avatar](/img/boy1.jpg)
By Carolina Franco
at 2021-01-26T13:09
at 2021-01-26T13:09
![Jack avatar](/img/boy2.jpg)
By Jack
at 2021-01-28T06:51
at 2021-01-28T06:51
![Steve avatar](/img/cat1.jpg)
By Steve
at 2021-01-28T18:04
at 2021-01-28T18:04
![Frederica avatar](/img/girl2.jpg)
By Frederica
at 2021-01-30T00:27
at 2021-01-30T00:27
![Puput avatar](/img/cat2.jpg)
By Puput
at 2021-01-31T20:05
at 2021-01-31T20:05
![Freda avatar](/img/girl3.jpg)
By Freda
at 2021-02-04T13:52
at 2021-02-04T13:52
![Ula avatar](/img/girl4.jpg)
By Ula
at 2021-02-06T09:52
at 2021-02-06T09:52
![Isabella avatar](/img/girl5.jpg)
By Isabella
at 2021-02-09T10:48
at 2021-02-09T10:48
![Steve avatar](/img/cat3.jpg)
By Steve
at 2021-02-12T20:23
at 2021-02-12T20:23
![Kumar avatar](/img/woman.jpg)
By Kumar
at 2021-02-13T12:17
at 2021-02-13T12:17
![Donna avatar](/img/woman-biz.jpg)
By Donna
at 2021-02-15T01:43
at 2021-02-15T01:43
![Oscar avatar](/img/cat4.jpg)
By Oscar
at 2021-02-17T06:53
at 2021-02-17T06:53
![Rachel avatar](/img/woman-glasses.jpg)
By Rachel
at 2021-02-19T09:11
at 2021-02-19T09:11
![Dinah avatar](/img/woman-ring.jpg)
By Dinah
at 2021-02-23T20:49
at 2021-02-23T20:49
![Regina avatar](/img/cat1.jpg)
By Regina
at 2021-02-23T23:34
at 2021-02-23T23:34
![Freda avatar](/img/cat2.jpg)
By Freda
at 2021-02-28T04:04
at 2021-02-28T04:04
![Victoria avatar](/img/cat3.jpg)
By Victoria
at 2021-03-02T04:39
at 2021-03-02T04:39
![Jessica avatar](/img/cat4.jpg)
By Jessica
at 2021-03-02T11:16
at 2021-03-02T11:16
![Freda avatar](/img/cat5.jpg)
By Freda
at 2021-03-06T14:47
at 2021-03-06T14:47
![Ula avatar](/img/girl.jpg)
By Ula
at 2021-03-11T02:05
at 2021-03-11T02:05
![Genevieve avatar](/img/girl1.jpg)
By Genevieve
at 2021-03-15T05:07
at 2021-03-15T05:07
![Hazel avatar](/img/girl2.jpg)
By Hazel
at 2021-03-15T13:18
at 2021-03-15T13:18
![Xanthe avatar](/img/cat5.jpg)
By Xanthe
at 2021-03-19T08:08
at 2021-03-19T08:08
![Lydia avatar](/img/girl3.jpg)
By Lydia
at 2021-03-20T03:36
at 2021-03-20T03:36
![Aaliyah avatar](/img/girl4.jpg)
By Aaliyah
at 2021-03-24T13:27
at 2021-03-24T13:27
![Suhail Hany avatar](/img/dog1.jpg)
By Suhail Hany
at 2021-03-28T11:55
at 2021-03-28T11:55
![Eden avatar](/img/dog2.jpg)
By Eden
at 2021-03-29T11:17
at 2021-03-29T11:17
![Andrew avatar](/img/elephant.jpg)
By Andrew
at 2021-03-30T21:20
at 2021-03-30T21:20
Related Posts
救救我吧世紀肛
![Delia avatar](/img/girl3.jpg)
By Delia
at 2020-07-09T17:10
at 2020-07-09T17:10
國票金 公告本公司109年6月份自結盈餘
![Lily avatar](/img/woman-glasses.jpg)
By Lily
at 2020-07-09T17:08
at 2020-07-09T17:08
元大SP原油 00642U 多
![Oscar avatar](/img/dog2.jpg)
By Oscar
at 2020-07-09T17:05
at 2020-07-09T17:05
英國政府牽手印度Bharti Global以10億美
![Agatha avatar](/img/cat3.jpg)
By Agatha
at 2020-07-09T16:53
at 2020-07-09T16:53
合一
![Gary avatar](/img/dog1.jpg)
By Gary
at 2020-07-09T16:42
at 2020-07-09T16:42